| 个人住房商业性代款 | 个人住房公积金贷款 | | 年限 | 年利率 | 月还款额 | 利息总计 | 年限 | 年利率 | 月还款额 | 利息总计 | | 1 | 4.95% | / | 495 | 1 | 3.78% | / | 378 | | 2 | 4.95% | 438.49 | 546.19 | 2 | 3.78% | 433.27 | 415.61 | | 3 | 4.95% | 299.48 | 804.15 | 3 | 3.78% | 294.26 | 610.79 | | 4 | 4.95% | 230.07 | 1,066.03 | 4 | 3.78% | 224.81 | 808.2 | | 5 | 4.95% | 188.48 | 1,332.02 | 5 | 3.78% | 183.17 | 1,007.99 | | 6 | 5.31% | 162.49 | 1,724.06 | 6 | 4.23% | 157.5 | 1,359.87 | | 7 | 5.31% | 142.8 | 2,020.04 | 7 | 4.23% | 137.75 | 1,590.62 | | 8 | 5.31% | 128.08 | 2,320.53 | 8 | 4.23% | 122.97 | 1,824.39 | | 9 | 5.31% | 116.67 | 2,625.72 | 9 | 4.23% | 111.49 | 2,061.21 | | 10 | 5.31% | 107.59 | 2,935.23 | 10 | 4.23% | 102.34 | 2,300.78 | | 11 | 5.31% | 100.19 | 3,249.32 | 11 | 4.23% | 94.88 | 2,543.23 | | 12 | 5.31% | 94.05 | 3,568.38 | 12 | 4.23% | 88.67 | 2,788.97 | | 13 | 5.31% | 88.89 | 3,891.52 | 13 | 4.23% | 83.44 | 3,037.45 | | 14 | 5.31% | 84.49 | 4,219.37 | 14 | 4.23% | 78.98 | 3,288.53 | | 15 | 5.31% | 80.7 | 4,551.95 | 15 | 4.23% | 75.13 | 3,542.39 | | 16 | 5.31% | 77.41 | 4,888.48 | 16 | 4.23% | 71.77 | 3,799.50 | | 17 | 5.31% | 74.53 | 5,229.18 | 17 | 4.23% | 68.82 | 4,059.52 | | 18 | 5.31% | 71.99 | 5,574.20 | 18 | 4.23% | 66.21 | 4,322.56 | | 19 | 5.31% | 69.73 | 5,924.31 | 19 | 4.23% | 63.89 | 4,588.12 | | 20 | 5.31% | 67.72 | 6,277.67 | 20 | 4.23% | 61.82 | 4,855.37 | | 21 | 5.31% | 65.92 | 6,634.85 | 21 | 4.23% | 59.95 | 5,126.81 | | 22 | 5.31% | 64.29 | 6,998.23 | 22 | 4.23% | 58.26 | 5,401.04 | | 23 | 5.31% | 62.82 | 7,365.07 | 23 | 4.23% | 56.73 | 5,677.32 | | 24 | 5.31% | 61.49 | 7,734.79 | 24 | 4.23% | 55.34 | 5,955.70 | | 25 | 5.31% | 60.28 | 8,108.54 | 25 | 4.23% | 54.06 | 6,238.85 | | 26 | 5.31% | 59.17 | 8,488.29 | 26 | 4.23% | 52.89 | 6,524.14 | | 27 | 5.31% | 58.16 | 8,869.52 | 27 | 4.23% | 51.82 | 6,810.93 | | 28 | 5.31% | 57.23 | 9,256.12 | 28 | 4.23% | 50.83 | 7,101.47 | | 29 | 5.31% | 56.38 | 9,644.26 | 29 | 4.23% | 49.92 | 7,392.87 | | 30 | 5.31% | 55.59 | 10,039.79 | 30 | 4.23% | 49.08 | 7,686.47 | |
